Five-Year Cost Projection |
|||||||
| Time | DRE | Optical Scan | Cost Difference | ||||
|---|---|---|---|---|---|---|---|
| Item | Quantity | Total Cost | Item | Quantity | Total Cost | ||
| Purchase | |||||||
| Audio iVotronic | 8 | $27,160 | AutoMARK | 8 | $39,600 | ||
| Central Support Hardware | 1 | $7,866 | Central Support Hardware | 1 | $7,866 | ||
| Plain iVotronic | 64 | $210,880 | M100 Scanner | 10 | $49,950 | ||
| Software Suite (for DREs) | 1 | $74,780 | Software Suite (no DREs) | 1 | $64,780 | ||
| iVotronic Print Pack | 8 | $8,000 | |||||
| iVotronic Supervisor Terminal | 1 | $2,630 | |||||
| $331,316 | $162,196 | $169,120 | |||||
| Year 1 | |||||||
| VVPAT Roll | 159 | $914 | Optical scan ballots | 38,065 | $6,851 | ||
| $914 | $6,851 | $-5,937 | |||||
| Year 2 | |||||||
| Annual Software Licensing (DREs) | 1 | $14,100 | Annual Software Licensing (no DREs) | 1 | $12,100 | ||
| DRE Warranty | 72 | $10,080 | AutoMARK Warranty | 8 | $2,480 | ||
| VVPAT Roll | 159 | $914 | M100 Warranty | 10 | $2,250 | ||
| Optical scan ballots | 38,065 | $6,851 | |||||
| $25,094 | $23,681 | $1,413 | |||||
| Year 3 | |||||||
| Annual Software Licensing (DREs) | 1 | $14,100 | Annual Software Licensing (no DREs) | 1 | $12,100 | ||
| DRE Warranty | 72 | $10,512 | AutoMARK Warranty | 8 | $2,576 | ||
| VVPAT Roll | 159 | $914 | M100 Warranty | 10 | $2,340 | ||
| Optical scan ballots | 38,065 | $6,851 | |||||
| $25,526 | $23,867 | $1,659 | |||||
| Year 4 | |||||||
| Annual Software Licensing (DREs) | 1 | $14,100 | Annual Software Licensing (no DREs) | 1 | $12,100 | ||
| DRE Warranty | 72 | $10,944 | AutoMARK Warranty | 8 | $2,680 | ||
| VVPAT Roll | 159 | $914 | M100 Warranty | 10 | $2,430 | ||
| Optical scan ballots | 38,065 | $6,851 | |||||
| $25,958 | $24,061 | $1,897 | |||||
| Year 5 | |||||||
| Annual Software Licensing (DREs) | 1 | $14,100 | Annual Software Licensing (no DREs) | 1 | $12,100 | ||
| DRE Battery | 72 | $11,736 | AutoMARK Battery | 8 | $840 | ||
| DRE Warranty | 72 | $11,376 | AutoMARK Warranty | 8 | $2,784 | ||
| VVPAT Roll | 159 | $914 | M100 Batteries | 10 | $370 | ||
| M100 Warranty | 10 | $2,530 | |||||
| Optical scan ballots | 38,065 | $6,851 | |||||
| $38,126 | $25,475 | $12,651 | |||||
|
Total Cost Savings Over 5 Years Based on Known Minimum Expenditures |
|---|
$180,803 |
| or |
$36,160 per year |
Precinct-by-Precinct Breakdown |
||||||
| Precinct | Registered Voters | DRE | Optical Scan | Cost Savings of Optical Scan |
||
|---|---|---|---|---|---|---|
| Machines | Cost | Machines | Cost | |||
| AMBROSE 2 | 1,531 |
1 Audio iVotronic(s) 5 Plain iVotronic(s) 1 iVotronic Print Pack(s) |
$20,870 |
1 AutoMARK 1 M100 Scanner(s) |
$9,945 | $10,925 |
| BRIDGETOWN 3 | 241 |
1 Audio iVotronic(s) 0 Plain iVotronic(s) 1 iVotronic Print Pack(s) |
$4,395 |
1 AutoMARK 1 M100 Scanner(s) |
$9,945 | $-5,550 |
| BROXTON 4 | 1,914 |
1 Audio iVotronic(s) 6 Plain iVotronic(s) 1 iVotronic Print Pack(s) |
$24,165 |
1 AutoMARK 1 M100 Scanner(s) |
$9,945 | $14,220 |
| DOUGLAS 1 | 11,442 |
1 Audio iVotronic(s) 38 Plain iVotronic(s) 1 iVotronic Print Pack(s) |
$129,605 |
1 AutoMARK 3 M100 Scanner(s) |
$19,935 | $109,670 |
| NICHOLLS 5 | 1,450 |
1 Audio iVotronic(s) 4 Plain iVotronic(s) 1 iVotronic Print Pack(s) |
$17,575 |
1 AutoMARK 1 M100 Scanner(s) |
$9,945 | $7,630 |
| WEST GREEN 6 | 724 |
1 Audio iVotronic(s) 2 Plain iVotronic(s) 1 iVotronic Print Pack(s) |
$10,985 |
1 AutoMARK 1 M100 Scanner(s) |
$9,945 | $1,040 |
Early Voting Statistics |
||||||
| Number of Sites | Peak Voters Per Site | DRE | Optical Scan | Cost Savings of Optical Scan |
||
|---|---|---|---|---|---|---|
| Machines | Cost | Machines | Cost | |||
| 1 | 873 |
1 Audio iVotronic(s) 5 Plain iVotronic(s) 1 iVotronic Print Pack(s) |
$20,870 |
1 AutoMARK(s) 1 M100 Scanner(s) |
$9,945 | $10,925 |
5% Surplus Equipment |
||||
| DRE | Optical Scan | Cost Savings of Optical Scan |
||
|---|---|---|---|---|
| Machines | Cost | Machines | Cost | |
|
1 Audio iVotronic(s) 4 Plain iVotronic(s) 1 iVotronic Print Pack(s) |
$17,575 |
1 AutoMARK(s) 1 M100 Scanner(s) |
$9,945 | $7,630 |