HENRY County Cost Comparison

Cost assumptions are described here.

Download a letter to the HENRY County BOE here.



Five-Year Cost Projection

Time DRE Optical Scan Cost Difference
Item Quantity Total Cost Item Quantity Total Cost
Purchase
Audio iVotronic 41 $139,195 AutoMARK 41 $202,950  
Central Support Hardware 1 $18,064 Central Support Hardware 1 $18,064
Plain iVotronic 313 $1,031,335 M100 Scanner 41 $204,795
Software Suite (for DREs) 1 $74,780 Software Suite (no DREs) 1 $64,780
iVotronic Print Pack 41 $41,000  
iVotronic Supervisor Terminal 1 $2,630  
$1,307,004 $490,589 $816,415
Year 1
VVPAT Roll 779 $4,479 Optical scan ballots 195,495 $35,189  
$4,479 $35,189 $-30,710
Year 2
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 354 $49,560 AutoMARK Warranty 41 $12,710
VVPAT Roll 779 $4,479 M100 Warranty 41 $9,225
  Optical scan ballots 195,495 $35,189
$68,139 $69,224 $-1,085
Year 3
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 354 $51,684 AutoMARK Warranty 41 $13,202
VVPAT Roll 779 $4,479 M100 Warranty 41 $9,594
  Optical scan ballots 195,495 $35,189
$70,263 $70,085 $178
Year 4
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 354 $53,808 AutoMARK Warranty 41 $13,735
VVPAT Roll 779 $4,479 M100 Warranty 41 $9,963
  Optical scan ballots 195,495 $35,189
$72,387 $70,987 $1,400
Year 5
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Battery 354 $57,702 AutoMARK Battery 41 $4,305
DRE Warranty 354 $55,932 AutoMARK Warranty 41 $14,268
VVPAT Roll 779 $4,479 M100 Batteries 41 $1,517
  M100 Warranty 41 $10,373
  Optical scan ballots 195,495 $35,189
$132,213 $77,752 $54,461


Total Cost Savings Over 5 Years
Based on Known Minimum Expenditures

$840,659

or

$168,131 per year



Precinct-by-Precinct Breakdown

Precinct Registered Voters DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
AUSTIN ROAD 44 3,152 1 Audio iVotronic(s)
10 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$37,345 1 AutoMARK
1 M100 Scanner(s)
$9,945 $27,400
COTTON INDIAN 42 2,447 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$30,755 1 AutoMARK
1 M100 Scanner(s)
$9,945 $20,810
DUTCHTOWN 57 1,861 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$24,165 1 AutoMARK
1 M100 Scanner(s)
$9,945 $14,220
EAST LAKE 37 1,896 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$24,165 1 AutoMARK
1 M100 Scanner(s)
$9,945 $14,220
ELLENWOOD 47 2,734 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$34,050 1 AutoMARK
1 M100 Scanner(s)
$9,945 $24,105
FLIPPEN 53 2,491 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$30,755 1 AutoMARK
1 M100 Scanner(s)
$9,945 $20,810
GROVE PARK 59 1,898 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$24,165 1 AutoMARK
1 M100 Scanner(s)
$9,945 $14,220
HICKORY FLAT 38 3,073 1 Audio iVotronic(s)
10 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$37,345 1 AutoMARK
1 M100 Scanner(s)
$9,945 $27,400
HIDDEN VALLEY 56 2,604 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$30,755 1 AutoMARK
1 M100 Scanner(s)
$9,945 $20,810
KELLEYTOWN 55 2,135 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$27,460 1 AutoMARK
1 M100 Scanner(s)
$9,945 $17,515
LAKE DOW 52 2,814 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$34,050 1 AutoMARK
1 M100 Scanner(s)
$9,945 $24,105
LAKE HAVEN 60 2,577 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$30,755 1 AutoMARK
1 M100 Scanner(s)
$9,945 $20,810
LOCUST GROVE 25 2,338 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$27,460 1 AutoMARK
1 M100 Scanner(s)
$9,945 $17,515
LOWES 29 3,144 1 Audio iVotronic(s)
10 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$37,345 1 AutoMARK
1 M100 Scanner(s)
$9,945 $27,400
MCDONOUGH 35 860 1 Audio iVotronic(s)
2 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$10,985 1 AutoMARK
1 M100 Scanner(s)
$9,945 $1,040
MCDONOUGH CENTR 61 2,168 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$27,460 1 AutoMARK
1 M100 Scanner(s)
$9,945 $17,515
MCMULLEN 36 1,886 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$24,165 1 AutoMARK
1 M100 Scanner(s)
$9,945 $14,220
MOUNT CARMEL 32 1,123 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$14,280 1 AutoMARK
1 M100 Scanner(s)
$9,945 $4,335
MT. BETHEL 58 1,427 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$17,575 1 AutoMARK
1 M100 Scanner(s)
$9,945 $7,630
NORTH HAMPTON 31 3,234 1 Audio iVotronic(s)
10 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$37,345 1 AutoMARK
1 M100 Scanner(s)
$9,945 $27,400
OAKLAND 51 2,048 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$24,165 1 AutoMARK
1 M100 Scanner(s)
$9,945 $14,220
PATES CREEK 50 3,503 1 Audio iVotronic(s)
11 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$40,640 1 AutoMARK
1 M100 Scanner(s)
$9,945 $30,695
PLEASANT GROVE 43 2,672 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$30,755 1 AutoMARK
1 M100 Scanner(s)
$9,945 $20,810
SANDY RIDGE 27 2,479 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$30,755 1 AutoMARK
1 M100 Scanner(s)
$9,945 $20,810
SHAKERAG 46 2,506 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$30,755 1 AutoMARK
1 M100 Scanner(s)
$9,945 $20,810
SOUTH CEDAR 49 2,694 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$30,755 1 AutoMARK
1 M100 Scanner(s)
$9,945 $20,810
SOUTH HAMPTON 30 2,480 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$30,755 1 AutoMARK
1 M100 Scanner(s)
$9,945 $20,810
SPIVEY COMMUNIT 33 2,946 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$34,050 1 AutoMARK
1 M100 Scanner(s)
$9,945 $24,105
STAGECOACH 41 2,254 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$27,460 1 AutoMARK
1 M100 Scanner(s)
$9,945 $17,515
STOCKBRIDGE CEN 54 2,645 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$30,755 1 AutoMARK
1 M100 Scanner(s)
$9,945 $20,810
STOCKBRIDGE EAS 39 1,205 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$17,575 1 AutoMARK
1 M100 Scanner(s)
$9,945 $7,630
STOCKBRIDGE WES 40 2,361 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$27,460 1 AutoMARK
1 M100 Scanner(s)
$9,945 $17,515
SWAN LAKE 45 1,448 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$17,575 1 AutoMARK
1 M100 Scanner(s)
$9,945 $7,630
TIMBERRIDGE 62 1,237 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$17,575 1 AutoMARK
1 M100 Scanner(s)
$9,945 $7,630
TUSSAHAW 26 2,230 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$27,460 1 AutoMARK
1 M100 Scanner(s)
$9,945 $17,515
UNITY GROVE 48 2,545 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$30,755 1 AutoMARK
1 M100 Scanner(s)
$9,945 $20,810
WESLEY LAKES 34 2,560 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$30,755 1 AutoMARK
1 M100 Scanner(s)
$9,945 $20,810
WESTSIDE 28 3,186 1 Audio iVotronic(s)
10 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$37,345 1 AutoMARK
1 M100 Scanner(s)
$9,945 $27,400


Early Voting Statistics

Number of Sites Peak Voters Per Site DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
1 3,147 1 Audio iVotronic(s)
21 Plain iVotronic(s)
1 iVotronic Print Pack(s)
$73,590 1 AutoMARK(s)
1 M100 Scanner(s)
$9,945 $63,645


5% Surplus Equipment

DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
2 Audio iVotronic(s)
15 Plain iVotronic(s)
2 iVotronic Print Pack(s)
$58,215 2 AutoMARK(s)
2 M100 Scanner(s)
$19,890 $38,325


Back to main page