CUMBERLAND County Cost Comparison

Cost assumptions are described here.

Download a letter to the CUMBERLAND County BOE here.



Five-Year Cost Projection

County HAVA Grant: $952,000
Time DRE Optical Scan Cost Difference
Item Quantity Total Cost Item Quantity Total Cost
Purchase
Audio iVotronic 75 $254,625 AutoMARK 75 $371,250  
Central Support Hardware 1 $25,213 Central Support Hardware 1 $25,213
Plain iVotronic 579 $1,907,805 M100 Scanner 77 $384,615
Software Suite (for DREs) 1 $74,780 Software Suite (no DREs) 1 $64,780
iVotronic Print Pack 75 $75,000  
iVotronic Supervisor Terminal 1 $2,630  
$2,340,053 $845,858 $1,494,195
Year 1
VVPAT Roll 1,308 $7,521 Optical scan ballots 342,802 $61,704  
$7,521 $61,704 $-54,183
Year 2
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 654 $91,560 AutoMARK Warranty 75 $23,250
VVPAT Roll 1,308 $7,521 M100 Warranty 77 $17,325
  Optical scan ballots 342,802 $61,704
$113,181 $114,379 $-1,198
Year 3
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 654 $95,484 AutoMARK Warranty 75 $24,150
VVPAT Roll 1,308 $7,521 M100 Warranty 77 $18,018
  Optical scan ballots 342,802 $61,704
$117,105 $115,972 $1,133
Year 4
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 654 $99,408 AutoMARK Warranty 75 $25,125
VVPAT Roll 1,308 $7,521 M100 Warranty 77 $18,711
  Optical scan ballots 342,802 $61,704
$121,029 $117,640 $3,389
Year 5
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Battery 654 $106,602 AutoMARK Battery 75 $7,875
DRE Warranty 654 $103,332 AutoMARK Warranty 75 $26,100
VVPAT Roll 1,308 $7,521 M100 Batteries 77 $2,849
  M100 Warranty 77 $19,481
  Optical scan ballots 342,802 $61,704
$231,555 $130,109 $101,446


Total Cost Savings Over 5 Years
Based on Known Minimum Expenditures

$1,544,782

or

$308,956 per year



Precinct-by-Precinct Breakdown
Precinct Registered Voters DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
ALDERMAN 3,144 1 Audio iVotronic(s)
10 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$37,345 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $27,400
ARRAN HILLS 2,769 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
AUMAN 4,728 1 Audio iVotronic(s)
15 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$53,820 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $43,875
BEAVER DAM 891 1 Audio iVotronic(s)
2 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$10,985 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $1,040
BLACK RIVER 1,208 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
BRENTWOOD 2,134 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
CEDAR CREEK 1,764 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
CLIFFDALE WEST 4,772 1 Audio iVotronic(s)
15 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$53,820 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $43,875
CROSS CREEK #01 2,194 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
CROSS CREEK #02 1,354 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
CROSS CREEK #03 1,412 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
CROSS CREEK #04 1,208 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
CROSS CREEK #05 2,159 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
CROSS CREEK #06 1,308 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
CROSS CREEK #07 1,277 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
CROSS CREEK #08 1,442 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
CROSS CREEK #09 4,330 1 Audio iVotronic(s)
14 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$50,525 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $40,580
CROSS CREEK #10 1,245 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
CROSS CREEK #11 1,026 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
CROSS CREEK #12 1,677 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
CROSS CREEK #13 2,161 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
CROSS CREEK #14 2,812 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
CROSS CREEK #15 2,692 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
CROSS CREEK #16 2,306 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
CROSS CREEK #17 2,799 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
CROSS CREEK #18 1,676 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
CROSS CREEK #19 1,248 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
CROSS CREEK #20 1,505 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
CROSS CREEK #21 3,375 1 Audio iVotronic(s)
11 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$40,640 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $30,695
CROSS CREEK #22 3,585 1 Audio iVotronic(s)
11 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$40,640 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $30,695
CROSS CREEK #23 5,247 1 Audio iVotronic(s)
17 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$60,410 1 AutoMARK
2 M100 Scanner(s) 		$14,940 $45,470
CROSS CREEK #24 1,291 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
CROSS CREEK #25 1,861 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
CROSS CREEK #26 3,568 1 Audio iVotronic(s)
11 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$40,640 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $30,695
CROSS CREEK #27 3,928 1 Audio iVotronic(s)
13 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$47,230 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $37,285
CROSS CREEK #28 3,817 1 Audio iVotronic(s)
12 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$43,935 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $33,990
CROSS CREEK #29 2,744 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
CROSS CREEK #30 1,608 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
CROSS CREEK #31 2,261 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
CROSS CREEK #32 1,331 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
CROSS CREEK #33 2,575 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
CROSS CREEK #34 1,935 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
CUMBERLAND #1A 1,109 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
CUMBERLAND #2 2,081 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
CUMBERLAND #3 1,954 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
CUMBERLAND #4 2,995 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
EASTOVER #1 2,345 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
EASTOVER #2 1,482 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
HOPE MILLS #1A 3,250 1 Audio iVotronic(s)
10 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$37,345 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $27,400
HOPE MILLS #2 4,291 1 Audio iVotronic(s)
14 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$50,525 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $40,580
HOPE MILLS #3 1,559 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
HOPE MILLS #4 2,234 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
JUDSON-VANDER 3,224 1 Audio iVotronic(s)
10 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$37,345 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $27,400
LAKE RIM 2,893 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
LINDEN 2,569 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
LONG HILL 2,799 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
MANCHESTER 7,304 1 Audio iVotronic(s)
24 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$83,475 1 AutoMARK
2 M100 Scanner(s) 		$14,940 $68,535
MONTIBELLO 1,432 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
MORGANTON RD #2 2,698 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
PEARCES MILL #2 4,771 1 Audio iVotronic(s)
15 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$53,820 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $43,875
PEARCES MILL #3 1,451 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
PEARCES MILL #4 1,558 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
SHERWOOD 1,919 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
SPRING LAKE 4,058 1 Audio iVotronic(s)
13 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$47,230 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $37,285
STEDMAN 3,081 1 Audio iVotronic(s)
10 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$37,345 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $27,400
STONEY POINT #1 2,137 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
STONEY POINT #2 2,640 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
WADE 929 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
WESTAREA 4,271 1 Audio iVotronic(s)
14 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$50,525 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $40,580


Early Voting Statistics
Number of Sites Peak Voters Per Site DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
2 1,113 2 Audio iVotronic(s)
14 Plain iVotronic(s)
2 iVotronic Print Pack(s) 		$54,920 2 AutoMARK(s)
2 M100 Scanner(s) 		$19,890 $35,030


5% Surplus Equipment
DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
4 Audio iVotronic(s)
28 Plain iVotronic(s)
4 iVotronic Print Pack(s) 		$109,840 4 AutoMARK(s)
4 M100 Scanner(s) 		$39,780 $70,060


Back to main page