DUPLIN County Cost Comparison

Cost assumptions are described here.

Download a letter to the DUPLIN County BOE here.



Five-Year Cost Projection

County HAVA Grant: $277,280
Time DRE Optical Scan Cost Difference
Item Quantity Total Cost Item Quantity Total Cost
Purchase
Audio iVotronic 23 $78,085 AutoMARK 23 $113,850  
Central Support Hardware 1 $7,866 Central Support Hardware 1 $7,866
Plain iVotronic 83 $273,485 M100 Scanner 23 $114,885
Software Suite (for DREs) 1 $74,780 Software Suite (no DREs) 1 $64,780
iVotronic Print Pack 23 $23,000  
iVotronic Supervisor Terminal 1 $2,630  
$459,846 $301,381 $158,465
Year 1
VVPAT Roll 212 $1,219 Optical scan ballots 50,560 $9,100  
$1,219 $9,100 $-7,881
Year 2
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 106 $14,840 AutoMARK Warranty 23 $7,130
VVPAT Roll 212 $1,219 M100 Warranty 23 $5,175
  Optical scan ballots 50,560 $9,100
$30,159 $33,505 $-3,346
Year 3
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 106 $15,476 AutoMARK Warranty 23 $7,406
VVPAT Roll 212 $1,219 M100 Warranty 23 $5,382
  Optical scan ballots 50,560 $9,100
$30,795 $33,988 $-3,193
Year 4
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 106 $16,112 AutoMARK Warranty 23 $7,705
VVPAT Roll 212 $1,219 M100 Warranty 23 $5,589
  Optical scan ballots 50,560 $9,100
$31,431 $34,494 $-3,063
Year 5
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Battery 106 $17,278 AutoMARK Battery 23 $2,415
DRE Warranty 106 $16,748 AutoMARK Warranty 23 $8,004
VVPAT Roll 212 $1,219 M100 Batteries 23 $851
  M100 Warranty 23 $5,819
  Optical scan ballots 50,560 $9,100
$49,345 $38,289 $11,056


Total Cost Savings Over 5 Years
Based on Known Minimum Expenditures

$152,038

or

$30,407 per year



Precinct-by-Precinct Breakdown
Precinct Registered Voters DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
ALBERTSON 955 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
BEULAVILLE 2,294 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
CALYPSO 733 1 Audio iVotronic(s)
2 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$10,985 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $1,040
CEDAR FORK 557 1 Audio iVotronic(s)
1 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$7,690 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $-2,255
CHARITY 1,094 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
CHINQUAPIN 762 1 Audio iVotronic(s)
2 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$10,985 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $1,040
CYPRESS CREEK 1,112 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
FAISON 1,251 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
GLISSON 588 1 Audio iVotronic(s)
1 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$7,690 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $-2,255
HALLSVILLE 998 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
KENANSVILLE 2,617 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
LOCKLIN 409 1 Audio iVotronic(s)
1 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$7,690 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $-2,255
MAGNOLIA 1,145 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
ROCKFISH 777 1 Audio iVotronic(s)
2 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$10,985 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $1,040
ROSE HILL 1,633 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
SMITH/CABIN 908 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
WALLACE 3,382 1 Audio iVotronic(s)
11 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$40,640 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $30,695
WARSAW 2,797 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
WOLFSCRAPE 1,268 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630


Early Voting Statistics
Number of Sites Peak Voters Per Site DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
2 326 2 Audio iVotronic(s)
4 Plain iVotronic(s)
2 iVotronic Print Pack(s) 		$21,970 2 AutoMARK(s)
2 M100 Scanner(s) 		$19,890 $2,080


5% Surplus Equipment
DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
2 Audio iVotronic(s)
4 Plain iVotronic(s)
2 iVotronic Print Pack(s) 		$21,970 2 AutoMARK(s)
2 M100 Scanner(s) 		$19,890 $2,080


Back to main page