GRAHAM County Cost Comparison

Cost assumptions are described here.

Download a letter to the GRAHAM County BOE here.



Five-Year Cost Projection

County HAVA Grant: $70,000
Time DRE Optical Scan Cost Difference
Item Quantity Total Cost Item Quantity Total Cost
Purchase
Audio iVotronic 6 $20,370 AutoMARK 6 $29,700  
Central Support Hardware 1 $3,743 Central Support Hardware 1 $3,743
Plain iVotronic 22 $72,490 M100 Scanner 6 $29,970
Software Suite (for DREs) 1 $74,780 Software Suite (no DREs) 1 $64,780
iVotronic Print Pack 6 $6,000  
iVotronic Supervisor Terminal 1 $2,630  
$180,013 $128,193 $51,820
Year 1
VVPAT Roll 56 $322 Optical scan ballots 12,980 $2,336  
$322 $2,336 $-2,014
Year 2
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 28 $3,920 AutoMARK Warranty 6 $1,860
VVPAT Roll 56 $322 M100 Warranty 6 $1,350
  Optical scan ballots 12,980 $2,336
$18,342 $17,646 $696
Year 3
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 28 $4,088 AutoMARK Warranty 6 $1,932
VVPAT Roll 56 $322 M100 Warranty 6 $1,404
  Optical scan ballots 12,980 $2,336
$18,510 $17,772 $738
Year 4
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 28 $4,256 AutoMARK Warranty 6 $2,010
VVPAT Roll 56 $322 M100 Warranty 6 $1,458
  Optical scan ballots 12,980 $2,336
$18,678 $17,904 $774
Year 5
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Battery 28 $4,564 AutoMARK Battery 6 $630
DRE Warranty 28 $4,424 AutoMARK Warranty 6 $2,088
VVPAT Roll 56 $322 M100 Batteries 6 $222
  M100 Warranty 6 $1,518
  Optical scan ballots 12,980 $2,336
$23,410 $18,894 $4,516


Total Cost Savings Over 5 Years
Based on Known Minimum Expenditures

$56,530

or

$11,306 per year



Precinct-by-Precinct Breakdown
Precinct Registered Voters DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
EAST WARD 2,631 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
STECOAH 1,069 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
TAPOCO 517 1 Audio iVotronic(s)
1 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$7,690 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $-2,255
WEST WARD 2,273 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515


Early Voting Statistics
Number of Sites Peak Voters Per Site DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
1 152 1 Audio iVotronic(s)
1 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$7,690 1 AutoMARK(s)
1 M100 Scanner(s) 		$9,945 $-2,255


5% Surplus Equipment
DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
1 Audio iVotronic(s)
2 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$10,985 1 AutoMARK(s)
1 M100 Scanner(s) 		$9,945 $1,040


Back to main page