GRANVILLE County Cost Comparison

Cost assumptions are described here.

Download a letter to the GRANVILLE County BOE here.



Five-Year Cost Projection

County HAVA Grant: $207,637
Time DRE Optical Scan Cost Difference
Item Quantity Total Cost Item Quantity Total Cost
Purchase
Audio iVotronic 16 $54,320 AutoMARK 16 $79,200  
Central Support Hardware 1 $7,866 Central Support Hardware 1 $7,866
Plain iVotronic 92 $303,140 M100 Scanner 16 $79,920
Software Suite (for DREs) 1 $74,780 Software Suite (no DREs) 1 $64,780
iVotronic Print Pack 16 $16,000  
iVotronic Supervisor Terminal 1 $2,630  
$458,736 $231,766 $226,970
Year 1
VVPAT Roll 216 $1,242 Optical scan ballots 55,274 $9,949  
$1,242 $9,949 $-8,707
Year 2
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 108 $15,120 AutoMARK Warranty 16 $4,960
VVPAT Roll 216 $1,242 M100 Warranty 16 $3,600
  Optical scan ballots 55,274 $9,949
$30,462 $30,609 $-147
Year 3
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 108 $15,768 AutoMARK Warranty 16 $5,152
VVPAT Roll 216 $1,242 M100 Warranty 16 $3,744
  Optical scan ballots 55,274 $9,949
$31,110 $30,945 $165
Year 4
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 108 $16,416 AutoMARK Warranty 16 $5,360
VVPAT Roll 216 $1,242 M100 Warranty 16 $3,888
  Optical scan ballots 55,274 $9,949
$31,758 $31,297 $461
Year 5
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Battery 108 $17,604 AutoMARK Battery 16 $1,680
DRE Warranty 108 $17,064 AutoMARK Warranty 16 $5,568
VVPAT Roll 216 $1,242 M100 Batteries 16 $592
  M100 Warranty 16 $4,048
  Optical scan ballots 55,274 $9,949
$50,010 $33,937 $16,073


Total Cost Savings Over 5 Years
Based on Known Minimum Expenditures

$234,815

or

$46,963 per year



Precinct-by-Precinct Breakdown
Precinct Registered Voters DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
ANTIOCH 883 1 Audio iVotronic(s)
2 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$10,985 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $1,040
BEREA 1,370 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
BRASSFIELD 4,636 1 Audio iVotronic(s)
15 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$53,820 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $43,875
BUTNER 2,563 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
CORINTH 1,638 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
CREDLE 1,667 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
CREEDMOOR 3,799 1 Audio iVotronic(s)
12 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$43,935 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $33,990
EAST OXFORD 1,868 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
OAK HILL 1,185 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
SALEM 1,187 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
SASSAFRAS FORK 1,534 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
SOUTH OXFORD 1,412 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
TALLY HO 2,754 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
WEST OXFORD ELEM. 1,141 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335


Early Voting Statistics
Number of Sites Peak Voters Per Site DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
1 485 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK(s)
1 M100 Scanner(s) 		$9,945 $4,335


5% Surplus Equipment
DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK(s)
1 M100 Scanner(s) 		$9,945 $10,925


Back to main page