HARNETT County Cost Comparison

Cost assumptions are described here.

Download a letter to the HARNETT County BOE here.



Five-Year Cost Projection

County HAVA Grant: $328,425
Time DRE Optical Scan Cost Difference
Item Quantity Total Cost Item Quantity Total Cost
Purchase
Audio iVotronic 25 $84,875 AutoMARK 25 $123,750  
Central Support Hardware 1 $18,064 Central Support Hardware 1 $18,064
Plain iVotronic 176 $579,920 M100 Scanner 27 $134,865
Software Suite (for DREs) 1 $74,780 Software Suite (no DREs) 1 $64,780
iVotronic Print Pack 25 $25,000  
iVotronic Supervisor Terminal 1 $2,630  
$785,269 $341,459 $443,810
Year 1
VVPAT Roll 402 $2,311 Optical scan ballots 104,850 $18,873  
$2,311 $18,873 $-16,562
Year 2
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 201 $28,140 AutoMARK Warranty 25 $7,750
VVPAT Roll 402 $2,311 M100 Warranty 27 $6,075
  Optical scan ballots 104,850 $18,873
$44,551 $44,798 $-247
Year 3
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 201 $29,346 AutoMARK Warranty 25 $8,050
VVPAT Roll 402 $2,311 M100 Warranty 27 $6,318
  Optical scan ballots 104,850 $18,873
$45,757 $45,341 $416
Year 4
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 201 $30,552 AutoMARK Warranty 25 $8,375
VVPAT Roll 402 $2,311 M100 Warranty 27 $6,561
  Optical scan ballots 104,850 $18,873
$46,963 $45,909 $1,054
Year 5
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Battery 201 $32,763 AutoMARK Battery 25 $2,625
DRE Warranty 201 $31,758 AutoMARK Warranty 25 $8,700
VVPAT Roll 402 $2,311 M100 Batteries 27 $999
  M100 Warranty 27 $6,831
  Optical scan ballots 104,850 $18,873
$80,932 $50,128 $30,804


Total Cost Savings Over 5 Years
Based on Known Minimum Expenditures

$459,275

or

$91,855 per year



Precinct-by-Precinct Breakdown
Precinct Registered Voters DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
ANDERSON CREEK 5,770 1 Audio iVotronic(s)
19 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$67,000 1 AutoMARK
2 M100 Scanner(s) 		$14,940 $52,060
AVERASBORO # 1 2,302 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
AVERASBORO # 2 1,626 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
AVERASBORO # 3 1,100 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
AVERASBORO # 4 1,701 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
AVERASBORO # 5 1,817 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
BARBECUE 5,963 1 Audio iVotronic(s)
19 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$67,000 1 AutoMARK
2 M100 Scanner(s) 		$14,940 $52,060
BLACK RIVER 4,960 1 Audio iVotronic(s)
16 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$57,115 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $47,170
BUCKHORN 1,174 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
DUKE # 1 1,044 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
DUKE # 2 880 1 Audio iVotronic(s)
2 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$10,985 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $1,040
DUKE # 3 1,727 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
GROVE # 1 2,183 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
GROVE # 2 2,891 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
HECTORS CREEK 2,451 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
JOHNSONVILLE 3,896 1 Audio iVotronic(s)
12 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$43,935 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $33,990
LILLINGTON 2,138 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
NEILS CREEK # 1 1,182 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
NEILS CREEK # 2 1,697 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
STEWARTS CREEK 2,090 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
U.L.R. # 1 2,702 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
U.L.R. # 2 1,131 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335


Early Voting Statistics
Number of Sites Peak Voters Per Site DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
1 741 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK(s)
1 M100 Scanner(s) 		$9,945 $10,925


5% Surplus Equipment
DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
2 Audio iVotronic(s)
9 Plain iVotronic(s)
2 iVotronic Print Pack(s) 		$38,445 2 AutoMARK(s)
2 M100 Scanner(s) 		$19,890 $18,555


Back to main page