ONSLOW County Cost Comparison

Cost assumptions are described here.

Download a letter to the ONSLOW County BOE here.



Five-Year Cost Projection

County HAVA Grant: $359,513
Time DRE Optical Scan Cost Difference
Item Quantity Total Cost Item Quantity Total Cost
Purchase
Audio iVotronic 26 $88,270 AutoMARK 26 $128,700  
Central Support Hardware 1 $18,064 Central Support Hardware 1 $18,064
Plain iVotronic 245 $807,275 M100 Scanner 30 $149,850
Software Suite (for DREs) 1 $74,780 Software Suite (no DREs) 1 $64,780
iVotronic Print Pack 26 $26,000  
iVotronic Supervisor Terminal 1 $2,630  
$1,017,019 $361,394 $655,625
Year 1
VVPAT Roll 542 $3,116 Optical scan ballots 143,026 $25,744  
$3,116 $25,744 $-22,628
Year 2
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 271 $37,940 AutoMARK Warranty 26 $8,060
VVPAT Roll 542 $3,116 M100 Warranty 30 $6,750
  Optical scan ballots 143,026 $25,744
$55,156 $52,654 $2,502
Year 3
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 271 $39,566 AutoMARK Warranty 26 $8,372
VVPAT Roll 542 $3,116 M100 Warranty 30 $7,020
  Optical scan ballots 143,026 $25,744
$56,782 $53,236 $3,546
Year 4
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 271 $41,192 AutoMARK Warranty 26 $8,710
VVPAT Roll 542 $3,116 M100 Warranty 30 $7,290
  Optical scan ballots 143,026 $25,744
$58,408 $53,844 $4,564
Year 5
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Battery 271 $44,173 AutoMARK Battery 26 $2,730
DRE Warranty 271 $42,818 AutoMARK Warranty 26 $9,048
VVPAT Roll 542 $3,116 M100 Batteries 30 $1,110
  M100 Warranty 30 $7,590
  Optical scan ballots 143,026 $25,744
$104,207 $58,322 $45,885


Total Cost Savings Over 5 Years
Based on Known Minimum Expenditures

$689,494

or

$137,898 per year



Precinct-by-Precinct Breakdown
Precinct Registered Voters DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
BEAR CREEK 3,302 1 Audio iVotronic(s)
11 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$40,640 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $30,695
BRYNN MARR 6,865 1 Audio iVotronic(s)
22 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$76,885 1 AutoMARK
2 M100 Scanner(s) 		$14,940 $61,945
CATHERINE LAKE 1,356 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
CROSS ROADS 4,630 1 Audio iVotronic(s)
15 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$53,820 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $43,875
EAST NORTHWOODS 6,377 1 Audio iVotronic(s)
21 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$73,590 1 AutoMARK
2 M100 Scanner(s) 		$14,940 $58,650
FOLKSTONE 2,269 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
GUM BRANCH 2,468 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
HALF MOON 4,038 1 Audio iVotronic(s)
13 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$47,230 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $37,285
HAWS RUN 1,610 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
HOLLY RIDGE 825 1 Audio iVotronic(s)
2 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$10,985 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $1,040
HUBERT 2,253 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
JACKSONVILLE 5,800 1 Audio iVotronic(s)
19 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$67,000 1 AutoMARK
2 M100 Scanner(s) 		$14,940 $52,060
MILLS 662 1 Audio iVotronic(s)
2 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$10,985 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $1,040
MORTONS 1,458 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
NEW RIVER 2,194 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
NINE MILE 945 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
NORTHEAST 7,307 1 Audio iVotronic(s)
24 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$83,475 1 AutoMARK
2 M100 Scanner(s) 		$14,940 $68,535
RICHLANDS 3,420 1 Audio iVotronic(s)
11 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$40,640 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $30,695
SNEADS FERRY 2,644 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
SWANSBORO 3,264 1 Audio iVotronic(s)
10 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$37,345 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $27,400
TAR LANDING 2,579 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
VERONA 1,345 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
WEST NORTHWOODS 3,902 1 Audio iVotronic(s)
13 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$47,230 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $37,285


Early Voting Statistics
Number of Sites Peak Voters Per Site DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
1 785 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK(s)
1 M100 Scanner(s) 		$9,945 $10,925


5% Surplus Equipment
DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
2 Audio iVotronic(s)
12 Plain iVotronic(s)
2 iVotronic Print Pack(s) 		$48,330 2 AutoMARK(s)
2 M100 Scanner(s) 		$19,890 $28,440


Back to main page