WAYNE County Cost Comparison

Cost assumptions are described here.

Download a letter to the WAYNE County BOE here.



Five-Year Cost Projection

County HAVA Grant: $458,911
Time DRE Optical Scan Cost Difference
Item Quantity Total Cost Item Quantity Total Cost
Purchase
Audio iVotronic 35 $118,825 AutoMARK 35 $173,250  
Central Support Hardware 1 $18,064 Central Support Hardware 1 $18,064
Plain iVotronic 219 $721,605 M100 Scanner 35 $174,825
Software Suite (for DREs) 1 $74,780 Software Suite (no DREs) 1 $64,780
iVotronic Print Pack 35 $35,000  
iVotronic Supervisor Terminal 1 $2,630  
$970,904 $430,919 $539,985
Year 1
VVPAT Roll 508 $2,921 Optical scan ballots 125,822 $22,647  
$2,921 $22,647 $-19,726
Year 2
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 254 $35,560 AutoMARK Warranty 35 $10,850
VVPAT Roll 508 $2,921 M100 Warranty 35 $7,875
  Optical scan ballots 125,822 $22,647
$52,581 $53,472 $-891
Year 3
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 254 $37,084 AutoMARK Warranty 35 $11,270
VVPAT Roll 508 $2,921 M100 Warranty 35 $8,190
  Optical scan ballots 125,822 $22,647
$54,105 $54,207 $-102
Year 4
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 254 $38,608 AutoMARK Warranty 35 $11,725
VVPAT Roll 508 $2,921 M100 Warranty 35 $8,505
  Optical scan ballots 125,822 $22,647
$55,629 $54,977 $652
Year 5
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Battery 254 $41,402 AutoMARK Battery 35 $3,675
DRE Warranty 254 $40,132 AutoMARK Warranty 35 $12,180
VVPAT Roll 508 $2,921 M100 Batteries 35 $1,295
  M100 Warranty 35 $8,855
  Optical scan ballots 125,822 $22,647
$98,555 $60,752 $37,803


Total Cost Savings Over 5 Years
Based on Known Minimum Expenditures

$557,721

or

$111,544 per year



Precinct-by-Precinct Breakdown
Precinct Registered Voters DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
01 - FREMONT FIRE STATION 2,087 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
02 - EUREKA UNITED METHODIST C 2,501 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
03 - LITTLE RIVER FIRE STATION 2,297 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
04 - PIKEVILLE FIRE STATION 2,695 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
05 - BELFAST FIRE STATION 2,925 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
06 - SAULSTON FIRE STATION 2,227 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
07 - NEW HOPE FIRE STATION 3,195 1 Audio iVotronic(s)
10 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$37,345 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $27,400
08 - OAKLAND FIRE STATION 2,271 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
09 - WESTWOOD UNITED METHODIST 1,968 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
10 - GOLDSBORO FRIENDS CHURCH 1,822 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
11 - GREENLEAF CHRISTIAN CHURC 1,852 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
12 - FAMILY Y 2,462 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
13 - OAK FOREST RD CHURCH 1,839 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
14 - NEW HOPE FRIENDS CHURCH 2,460 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
15 - SPRING CREEK HIGH SCHOOL 2,332 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
16 - AMER. LEGION POST 11 2,062 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
17 - WAYNE CENTER 1,483 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
18 - WAGES BUILDING 1,543 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
19 - CARVER HEIGHTS SCHOOL 1,563 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
20 - FIRST AFRICAN BAPTIST CHU 1,656 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
21 - ST LUKE METHODIST CHURCH 1,696 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
22 - GREENWOOD MIDDLE SCHOOL 1,802 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
23 - GOLDSBORO WESLEYAN CHURCH 2,306 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
24 - GRANTHAM FIRE STATION 2,201 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
25 - MT. OLIVE CIVIC CENTER 1,828 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
26 - DUDLEY FIRE STATION 1,907 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
27 - BROGDEN MIDDLE SCHOOL 1,583 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
28 - INDIAN SPRINGS FIRE STATI 2,653 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
29 - WAYNE COUNTY LIBRARY 1,850 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220
30 - SOUTHERN ACADEMY 1,845 1 Audio iVotronic(s)
6 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$24,165 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $14,220


Early Voting Statistics
Number of Sites Peak Voters Per Site DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
3 722 3 Audio iVotronic(s)
12 Plain iVotronic(s)
3 iVotronic Print Pack(s) 		$52,725 3 AutoMARK(s)
3 M100 Scanner(s) 		$29,835 $22,890


5% Surplus Equipment
DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
2 Audio iVotronic(s)
11 Plain iVotronic(s)
2 iVotronic Print Pack(s) 		$45,035 2 AutoMARK(s)
2 M100 Scanner(s) 		$19,890 $25,145


Back to main page