WILSON County Cost Comparison

Cost assumptions are described here.

Download a letter to the WILSON County BOE here.



Five-Year Cost Projection

County HAVA Grant: $360,302
Time DRE Optical Scan Cost Difference
Item Quantity Total Cost Item Quantity Total Cost
Purchase
Audio iVotronic 28 $95,060 AutoMARK 28 $138,600  
Central Support Hardware 1 $7,866 Central Support Hardware 1 $7,866
Plain iVotronic 162 $533,790 M100 Scanner 28 $139,860
Software Suite (for DREs) 1 $74,780 Software Suite (no DREs) 1 $64,780
iVotronic Print Pack 28 $28,000  
iVotronic Supervisor Terminal 1 $2,630  
$742,126 $351,106 $391,020
Year 1
VVPAT Roll 380 $2,185 Optical scan ballots 96,604 $17,388  
$2,185 $17,388 $-15,203
Year 2
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 190 $26,600 AutoMARK Warranty 28 $8,680
VVPAT Roll 380 $2,185 M100 Warranty 28 $6,300
  Optical scan ballots 96,604 $17,388
$42,885 $44,468 $-1,583
Year 3
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 190 $27,740 AutoMARK Warranty 28 $9,016
VVPAT Roll 380 $2,185 M100 Warranty 28 $6,552
  Optical scan ballots 96,604 $17,388
$44,025 $45,056 $-1,031
Year 4
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Warranty 190 $28,880 AutoMARK Warranty 28 $9,380
VVPAT Roll 380 $2,185 M100 Warranty 28 $6,804
  Optical scan ballots 96,604 $17,388
$45,165 $45,672 $-507
Year 5
Annual Software Licensing (DREs) 1 $14,100 Annual Software Licensing (no DREs) 1 $12,100  
DRE Battery 190 $30,970 AutoMARK Battery 28 $2,940
DRE Warranty 190 $30,020 AutoMARK Warranty 28 $9,744
VVPAT Roll 380 $2,185 M100 Batteries 28 $1,036
  M100 Warranty 28 $7,084
  Optical scan ballots 96,604 $17,388
$77,275 $50,292 $26,983


Total Cost Savings Over 5 Years
Based on Known Minimum Expenditures

$399,679

or

$79,935 per year



Precinct-by-Precinct Breakdown
Precinct Registered Voters DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
BLACK CREEK 2,357 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
CROSSROADS 2,242 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
GARDNERS 2,235 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
OLDFIELDS 2,553 1 Audio iVotronic(s)
8 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$30,755 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $20,810
SARATOGA 1,131 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
SPRING HILL 1,705 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
STANTONSBURG 1,128 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
TAYLORS 4,230 1 Audio iVotronic(s)
14 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$50,525 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $40,580
TOISNOT 3,783 1 Audio iVotronic(s)
12 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$43,935 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $33,990
WILSON A 1,109 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
WILSON B 1,448 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
WILSON C 1,654 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
WILSON D 1,707 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
WILSON E 1,434 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
WILSON F 1,496 1 Audio iVotronic(s)
4 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$17,575 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $7,630
WILSON G 742 1 Audio iVotronic(s)
2 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$10,985 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $1,040
WILSON H 1,023 1 Audio iVotronic(s)
3 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$14,280 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $4,335
WILSON I 1,694 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
WILSON J 2,738 1 Audio iVotronic(s)
9 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$34,050 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $24,105
WILSON K 1,646 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
WILSON L 2,247 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
WILSON M 3,445 1 Audio iVotronic(s)
11 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$40,640 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $30,695
WILSON N 2,193 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $17,515
WILSON P 1,573 1 Audio iVotronic(s)
5 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$20,870 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $10,925
WILSON Q 789 1 Audio iVotronic(s)
2 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$10,985 1 AutoMARK
1 M100 Scanner(s) 		$9,945 $1,040


Early Voting Statistics
Number of Sites Peak Voters Per Site DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
1 1,127 1 Audio iVotronic(s)
7 Plain iVotronic(s)
1 iVotronic Print Pack(s) 		$27,460 1 AutoMARK(s)
1 M100 Scanner(s) 		$9,945 $17,515


5% Surplus Equipment
DRE Optical Scan Cost Savings
of Optical Scan
Machines Cost Machines Cost
2 Audio iVotronic(s)
8 Plain iVotronic(s)
2 iVotronic Print Pack(s) 		$35,150 2 AutoMARK(s)
2 M100 Scanner(s) 		$19,890 $15,260


Back to main page